Distribusi Biaya HPP

Id Proyek Kavling LB LT Keterangan Tanah Proyek Pengolahan Lahan Prasarana Sarana Kontruksi Rumah Perijinan Proyek Legalitas Proyek Legalitas Penj Kav H_Pokok Produksi Harga Jual Laba Kotor % Laba
114 ALFATIH RINJANI C-10 58 77 RM 1 lantai 1 muka 124,131,689 16,627,868 17,547,123 243,600,000 12,344,425 12,963,891 13,777,769 440,992,764 598,000,000 157,007,236 26.26%
115 ALFATIH RINJANI C-11 58 77 RM 1 lantai 1 muka 124,131,689 16,627,868 17,547,123 243,600,000 12,344,425 12,963,891 13,777,769 440,992,764 598,000,000 157,007,236 26.26%
116 ALFATIH RINJANI C-12 58 77 RM 1 lantai 1 muka 124,131,689 16,627,868 17,547,123 243,600,000 12,344,425 12,963,891 13,777,769 440,992,764 598,000,000 157,007,236 26.26%
117 ALFATIH RINJANI C-13 58 77 RM 1 lantai 1 muka 124,131,689 16,627,868 17,547,123 243,600,000 12,344,425 12,963,891 13,777,769 440,992,764 598,000,000 157,007,236 26.26%
118 ALFATIH RINJANI C-14 58 77 RM 1 lantai 1 muka 124,131,689 16,627,868 17,547,123 243,600,000 12,344,425 12,963,891 13,777,769 440,992,764 598,000,000 157,007,236 26.26%
119 ALFATIH RINJANI C-15 58 77 RM 1 lantai 1 muka 124,131,689 16,627,868 17,547,123 243,600,000 12,344,425 12,963,891 13,777,769 440,992,764 598,000,000 157,007,236 26.26%
120 - AA01 36 106 - 170,882,584 22,890,312 24,155,779 72,000,000 16,993,624 17,846,396 18,966,799 343,735,494 72,000,000 -271,735,494 -377.41%
121 - AA01 36 106 - 170,882,584 22,890,312 24,155,779 72,000,000 16,993,624 17,846,396 18,966,799 343,735,494 72,000,000 -271,735,494 -377.41%
COUNT = 48 SUM = 2,740 SUM = 3,783 SUM = 6,098,573,742 SUM = 816,925,000 SUM = 862,087,850 SUM = 11,349,600,000 SUM = 606,480,000 SUM = 636,914,285 SUM = 676,900,000 SUM = 21,047,480,877 SUM = 27,220,000,000 SUM = 6,172,519,123 AVG = 7.90